Benefit One
Outsourcing services to major corporations in Japan.
Launch date
Market cap
CAD3.6b
Enterprise valuation
CAD3.6b (Public information from May 2024)
Share price
JPY2168 2412.T
Tokyo Japan (HQ)
Financials
Estimates*
JPY | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Revenues | 37.3b | 37.8b | 38.4b | 42.4b | 47.1b | 52.6b | 62.0b |
% growth | - | 2 % | 1 % | 10 % | 11 % | 12 % | 18 % |
EBITDA | 9.3b | 10.7b | 14.0b | 12.6b | 13.2b | 15.2b | 17.0b |
% EBITDA margin | 25 % | 28 % | 36 % | 30 % | 28 % | 29 % | 27 % |
Profit | 5.6b | 6.8b | 8.9b | 7.7b | 8.5b | 8.4b | 11.2b |
% profit margin | 15 % | 18 % | 23 % | 18 % | 18 % | 16 % | 18 % |
EV / revenue | 5.8x | 11.9x | 10.5x | 7.0x | 7.2x | 6.4x | 5.4x |
EV / EBITDA | 23.3x | 42.3x | 28.9x | 23.5x | 25.9x | 22.2x | 19.6x |
Date | Investors | Amount | Round |
---|---|---|---|
- | N/A | - | |
N/A | N/A | IPO | |
* | $2.0b Valuation: $2.0b 6.1x EV/LTM Revenues 20.6x EV/LTM EBITDA | Acquisition | |
Total Funding | - |